County Profile for Mercer - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2021 382,116
Total Cost Reports Filed in 2021 6 Total Births 3,914
Total Cost Reports Submitted 5 Total Deaths 3,380
Total Cost Reports Settled 1 Net Population Natural Change 534
Total Cost Reports Reopened 0 Total International Migration 817
Total Cost Reports Ammended 0 Total Domestic Migration -5,514
Total Cost Reports Audited 0 Total Residual -162
Net Population Change -4,325

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 429,485,500 Total Charges 12,282,830,555
Fixed Assets 595,375,998 Contract Allowance 11,072,511,860
Other Assets 692,146,981 Operating Revenue 1,210,318,695
Total Assets 1,717,008,479 Operating Expenses 1,492,057,517
Current Liabilities 281,311,002 Operating Margin -281,738,822
Long Term Liabilities 1,251,564,928 Other Income 54,894,018
Total Equity 184,132,549 Other Expense 180,000
Total Liabilities and Equity 1,717,008,479 Net Profit or Loss -227,024,804

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,925 Revenue per Bed $1,237,545 Revenue per Person $3,167
Net Margin per Discharge ($9,992) Net Margin per Bed ($288,077) Net Margin per Person ($737)
Net Profit per Discharge ($8,052) Net Profit per Bed ($232,132) Net Profit per Person ($594)
Net Fixed Assets per Discharge $21,116 Net Fixed Assets per Bed $608,769 Net Fixed Assets per Bed $1,558
Long Term Debt per Discharge $44,388 Long Term Debt per Bed $1,279,719 Long Term Debt per Person $3,275
Persons per Discharge 0 Persons per Bed 391
Occupancy Rate 71.3 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 83 Net Fixed Assets 203 Population Estimate 192
Total Revenue 219 Long Term Liabilities 68 Total Patient Discharges 282
Net Margin 3,262 Total Patient Beds 162
Net Profit or Loss 3,301

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 279,832,451 2,396,514,115 0.1168
31 Intensive Care Unit 69,048,557 540,682,609 0.1277
32 Coronary Care Unit 816,575 15,650,986 0.0522
43 Nursery 2,965,570 62,526,342 0.0474
44 Skilled Nursing Care 7,704,929 5,909,660 1.3038
50 Operating Room 74,065,364 902,650,533 0.0821
51 Recovery Room 10,827,615 104,255,868 0.1039
52 Labor and Delivery Room 18,090,454 55,363,568 0.3268

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 64,249,176 13 Nursing Administration 18,327,819
02,03 Captial Related - Movable Equipment 24,500,353 14 Central Services and Supply 8,297,308
04 Employee Benefits 140,022,292 15 Pharmacy 16,419,488
05 Administrative and General 189,556,978 16 Medical Records and Medical Library 8,854,117
06 Maintenance and Repairs 23,621,854 17 Social Services 6,701,989
07 Operation of Plant 27,488,681 18 Other General Service Expense -1
08,09 Laundry, Linen and Housekeeping 23,237,100 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 20,375,344 20,21,22,23 Education Programs 8,132,112
Total General Service Cost Centers 579,784,610

County Profile for Mercer - 2021